|
Businessafrica.net Newsletter
ISSN 1563-4108 INVESTMENT AND BUSINESS PLANNERS Fax: +1 202 478 0432 Click here for contact & support console | |||
| WE
TAKE CARE OF BUSINESS IN AFRICA™ | |||
| ECONOMIC ANALYSIS | |||
TRUE CAUSES BEHIND THE COLLAPSE
OF MOZAMBIQUE'S CASHEW NUT
INDUSTRY
(Part
2 )
CASE STUDY
EVALUATION
OF A FEASIBILITY STUDY
ON THE TRANSITION FROM RAW NUT' SELLING
TO PROCESSED
PRODUCTS' MARKETING
This delivery is the continuation
of these preliminaries
It is also a continuation to:
"Strategy
for an African Country"
| |
| | |
|
|
|
| |
In
the commodities business (coffee, cocoa, palm oil, cashew nut. Etc.) always exist
two kinds of plantations:
|
|
For
the case study here under evaluation, all kinds of cashew nut plantations as above
categorized, new or old, should provide in Year 1 of the industrialization process:
33,000 metric tons of raw cashew nuts.
Let us then, based on said production
level, review and evaluate the feasibility study drafted by an engineering company
for the transition of Guinea-Bissau
's cashew nut industry from raw nut' selling to finished products' marketing.
| |
- The feasibility
study recommended the establishment of two lines of processing equipment. Each
line involving two processing units with a transformation capacity of 2,500 metric
tons of raw nuts for each unit. This means that the nominal total installed capacity
is 10,000 metric tons.
-
The feasibility study also recommended that two operational shifts of hands be
in charge of the production; working 300 days a year. Two shifts being proposed,
the total effective capacity of the processing plant is therefore 20,000 metric
tons of raw nuts a year.
-
Above proposal is apparently correct when one takes into account the global production
of both categories of cashew nut plantations in Guinea Bissau as above exposed.
(33,000 metric tons for the starting Year 1)
-
The processing of 20,000 metric tons of raw nut (based on two production shifts)
will give an output of finished dried almonds amounting to 4,200 metric tons;
plus 1,400 metric tons of CNSL - with the technical yield of 0,21,as here
explained applied to 20,000 metric tons of raw nuts; plus 7% of CNSL..
| |
We
have reported above that the feasibility study advised for the installation -
at the start of the industrialization phase - of four processing units (2,500
metric tons treatment capacity for each unit). And two production shifts, which
extend the nominal installed capacity of 10,000 metric tons to an effective installed
capacity of 20,000 metric tons of raw nuts.
The feasibility study, however,
states clearly that only 5,512 metric tons of raw cashew nuts - from the "New
plantations" - will be available - during Year 2 of the processing period.
Here one could raise the following question: Knowing that crops generated
by New Plantations are of better quality than those coming from the Old ones;
and, subsequently, that these new crops are granted a premium price on the cashew
nut's marketplace, is it wise and profitable to process the new-generated raw
nut together with the old-generated ones?
If one sticks to the proposal
of the engineering company as above explained - the immediate ordering, acquisition
and installation of four units - there is really no alternative. To justify the
use of two shifts from the start of the industrialization period, the company
is obliged to process New and Old raw nuts.
The
undertaking of a brief economic analysis proves, however, there are at least two
other alternatives to the one advised by the feasibility study. These two alternatives
read as follows:
|
|
Above
outlined suggestions about the investment scheduling and the operational management
of the processing plant are more visible and understandable in Table N° 3
(Alternative N°1), Table 4 and Table 4-Bis (Alternative N°2) below:
|
FOR INVESTMENT SCHEDULING ALTERNATIVE N° 1 ABOVE OUTLINED IN THE YELLOW RECTANGULAR CAPTION | ||||
| |
|
|
|
|
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | excess for export |
| | | | | |
| FOR INVESTMENT SCHEDULING ALTERNATIVE N° 2 ABOVE OUTLINED IN YELLOW RECTANGULAR CAPTION | |||||
| |
|
|
|
|
|
| Unit | Unit | Unit | Unit | Unit | Units |
| | | | | | |
| Shift | | | | | |
| | | | | | |
|
tons of raw nut in excess for export | tons of raw nut in excess for export | tons of raw nut in excess for export | tons of raw nut in excess for export | tons of raw nut in excess for export | tons of raw nut in excess for export |
| | | | | | |
| FOR INVESTMENT SCHEDULING ALTERNATIVE N° 2 ABOVE OUTLINED IN YELLOW RECTANGULAR CAPTION | |||||
| |
|
|
|
|
|
| Units | Units | Units | Units | Units | Units |
| | | | | | tons of nominal capacity |
| Shifts | Shifts | Shifts | Shifts | Shifts | Shifts |
| | | | | | tons effective |
| tons of raw nut in excess for export | tons of raw nut in excess for export | tons of raw nut in excess for export | tons of raw nut in excess for export | tons of raw nut in excess for export | tons of raw nut in excess for export |
| | | | | | Units in action |
| |
One
can see that the brief operational analysis as shown in Table N°3 and Tables
N°4 reveals hidden critical economic facts and data, which lead to the following
remarks and observations:
|
|
| ON THE COST OF PRODUCTION |
To
make the winning choice the management of the processing plant needs to undertake
more economic and financial analysis. It needs to implement a correct assessment
of the cost of production of finished products and compare these costs to the
selling price of raw cashew nut.
The calculation of the cost of production is based on the total expenses incurred
to implementing the transformation
of raw cashew nuts to finished dried almonds and CNSL. The following essential
items are always taken into consideration for the calculation of the cost of production:
| -
The purchasing price of raw materials. |
It is obvious that the investment planning, the scheduling of the installation
of equipment and the number of working shifts adopted to processing the raw nut
into finished products will have an important impact on the production cost of
processed dried almonds.
Let us implement a simulation of the evolution
of the factors above listed in order to investigate their impact on the cost of
processing one metric ton of raw nuts into finish products (Dried cashew almonds
plus CNSL).
Table N° 5 below show the results of the simulation:
| TABLE N°
5 EVOLUTION OF THE COST OF PRODUCTION AGAINST THE INITIAL AMOUNT OF INVESTMENT FOR PRODUCTION-YEAR N° 1 | |||||
| OPTIONS | Proposal From Engineering Company / Quantity of raw material used: 20.000 Metric Tons | Alternative N° 1 / Quantity of raw material used: 2,500 Metric Tons | Alternative N° 1 / Quantity of raw material used: 5,000 Metric Tons | Alternative N° 1 / Quantity of raw material used: 7,500 Metric Tons | 1 |
| Investment Level - US $ | 5,000,000 | 2,500,000 | 2,500,000 | 2,500,000 | 2 |
| Production Shifts | 2 | 1 | 2 | 3 | 3 |
| Initial Raw Material Year 1 - Metric Tons | 20,000
(Point 4 of Chapter 2 -a) | 2,500 | 5,000 | 7,500 | 4 |
| Year 1 Total Production Almond Plus CNSL - Metric Tons | 5,600 | 700 | 1,400 | 2,100 | 5 |
| Operating Expenses - US $ | 6 | ||||
| Raw Material Cost (US$ 300 Per Metric Ton) | 6,000,000 | 750,000 | 1,500,000 | 2,250,000 | 7 |
| Processing Cost | 750,000 | 175,000 | 325,000 | 385,000 | 8 |
| Interest On loans -10 Year Period - 10% Per Year | 500,000 | 250,000 | 250,000 | 250,000 | 9 |
| Amortization Over 10 years | 500,000 | 250,000 | 250,000 | 250,000 | 10 |
| Marketing | 50,000 | 5,000 | 10,000 | 15,000 | 11 |
| Total of Operating Expenses - US $ | 7,900,000 | 1,430,000 | 2,335,000 | 3,150,000 | 12 |
| Production cost - US $ / One metric ton of Almonds plus CNSL | 1,411 | 2,043 | 1,668 | 1,500 | 13 |
Figures
listed in Table N° 5 show the cost of production linked to the initial proposal
of the engineering company (based on the purchase and immediate installation of
four units from starting Year N° 1) compares better to Alternatives N°
1 - options. Working with three shifts (column 5), however, for Alternative N°
1 may be also a winning strategy. The purchasing cost of raw material if the company
sticks to the engineering company proposal (column N° 2) requires heavy financial
means, which might dried out the processing company's cash-flow.
All this boils down to the important remark that a company involved in the cashew
nut business of processing raw nut to finished almonds plus CNSL has to consider
and evaluate all factors, which may have the tinniest impact on its final cost
of production.
Figures listed in Table
1, Table 2, Table 3 Table 4 and
Table 5 clearly demonstrate that, in order to be in the position to sell on the
marketplace, prosper and perpetuate its business, a company, trading in the commodities
sector, needs to have a perfect and constant control on:
|
|
| |
In Part 1 we saw that the knowledge
of the selling prices of raw cashew nut and finished processed cashew almond plus
CNSL is not enough to making sound, wise and profit oriented investment decisions.
Here in Part 2 we have evidences that a good Feasibility Study or Business
Plan is not an absolute recipe for success. Having a good Business Plan or Feasibility
Study in hand is obviously an asset. A company, which doesn't have a Feasibility
Study or a Business Plan - from the start - covering all aspects of its operation
is heading for financial disaster. Click
here to see why any company, which is profit oriented and ready to compete
and win on the marketplace should have a Business Plan.
However, once
a Feasibility Study or a Business Plan drafted to setup the company, additional
work remain to be done constantly during the lifetime of the company, to improve
the collection of economic data to having a dynamic updated financial control
board.
With a dynamic updated Business Plan the management of a company is in the
position to compare, month after month, the trend of the operation costs. It can
negotiate better purchasing prices for services and raw materials; adjust staff
and hands salary grid; purchase new equipment to produce at less cost; make sales
forecasts. Etc.
With a good Business Plan in
hands, a company - whatever maybe its line of business - have more chance to survive
in the cutthroat competition atmosphere prevailing in today business world; where
only those prepared and equipped to tackle the tinniest detail linked to their
production costs are sure to survive and thrive in prosperity. Click
here for more.
If such an approach is not adopted by a company involved
in the processing and trading of commodities - in agribusiness or mineral sector
- that company will, soon or later, hit the wall of bankruptcy and disintegrate.
- Now
the final question: Had the management of Mozambique's cashew nut industry
implemented such a dynamic update of their financial analysis and Business Plan?
If they had done so they should have been in the position in 1994-95 to provide
to the decisions makers of Mozambique's government valuable economic data and
feedback. The government would then have been at ease to making alternative propositions
to the
IMF and the World Bank's dictums which strongly recommended the export of
raw nut instead of processed finished cashew almond.
Now that Mozambique
decided upon an embargo on export of raw cashew nut to India processing units
in Mozambique will get regular supplies of raw nut.
However, if the
management of the processing plants does not take necessary measures to implementing
regular analysis of the cashew nut's market; if they do not implement a dynamic
reviewing of all economic aspects of their operations, production's objectives
will not be achieved and the companies bottom line will dried out. Consequently,
for lack of good management practice, the cashew nut industry crisis will develop
into total collapse of the cashew nut agribusiness.
Therefore, one
can conclude - taking into account arguments and observations above
exposed - that the current collapse of Mozambique's cashew nut industry results
from the combination of the following causes
|
- Wrong recommendations made by the IMF / World Bank to the Mozambican authorities. |
Part
3 deals with the paramount importance for a company to have a good, experienced
and seasoned Financial Manager.
© Dr. B.M. QUENUM
Investment and
Business Planner
TOP
| This article is Copyright © 1997 - 2013 Dr. Quenum & Associates. It may be reproduced for noncommercial purposes as long as attribution is given. This ezine is registered at Yahoo's Newsletters Directory as http://africabiz.org For Terms & Conditions: Click here. For Media Kit / Card Rate: Click here. Subscribe to Africabiz RSS Feed and HTML Email edition |